DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

AllianceBernstein Holding L.P. (AB)

Financial Services | Asset Management

Today's Price

$35.09

Today's Fair Value

$27.23 -22.4%

Margin of Safety

-28.87%

Projected Value (5Y)

$43.85 +24.96%

Dividends Paid (5Y)

$19.23

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 0.88% | CAGR (5y): -4.88%

Diluted Shares Growth Rate

Regression: 1.19% | CAGR (5y): 0.85%

Dividend Growth Rate

Regression: 7.86% | CAGR (5y): 0.53%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 2.22x)

Discount Rate