DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Ameris Bancorp (ABCB)

Financial Services | Banks - Regional

Today's Price

$83.10

Today's Fair Value

$58.28 -29.87%

Margin of Safety

-42.59%

Projected Value (5Y)

$93.86 +12.95%

Dividends Paid (5Y)

$5.13

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 22.55% | CAGR (5y): 7.29%

Diluted Shares Growth Rate

Regression: 9.06% | CAGR (5y): -0.21%

Dividend Growth Rate

Regression: 15% | CAGR (5y): 5.92%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.11x)

Discount Rate