DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Abacus Global Management, Inc. (ABX)

Financial Services | Insurance - Life

Today's Price

$8.47

Today's Fair Value

$10.01 +18.18%

Margin of Safety

+15.38%

Projected Value (5Y)

$16.12 +90.32%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 125.98% | CAGR (5y): 7.62%

Diluted Shares Growth Rate

Regression: 13.87% | CAGR (5y): 14.52%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 2.36x)

Discount Rate