DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Acco Group Holdings Limited (ACCL)

Industrials | Consulting Services

Today's Price

$2.56

Today's Fair Value

$0.04 -98.44%

Margin of Safety

-6300.00%

Projected Value (5Y)

$0.06 -97.66%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -1.16% | CAGR (5y): -21.63%

Diluted Shares Growth Rate

Regression: 0.11% | CAGR (5y): 0.12%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 63.55x)

Discount Rate