DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

ACCO Brands Corporation (ACCO)

Industrials | Business Equipment & Supplies

Today's Price

$5.50

Today's Fair Value

$3.28 -40.36%

Margin of Safety

-67.68%

Projected Value (5Y)

$5.28 -4%

Dividends Paid (5Y)

$1.66

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -11.37% | CAGR (5y): -0.76%

Diluted Shares Growth Rate

Regression: -1.87% | CAGR (5y): -0.44%

Dividend Growth Rate

Regression: 5.47% | CAGR (5y): 2.9%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 4.65x)

Discount Rate