DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Arch Capital Group Ltd. (ACGL)

Financial Services | Insurance - Diversified

Today's Price

$106.81

Today's Fair Value

$116.22 +8.81%

Margin of Safety

+8.10%

Projected Value (5Y)

$187.17 +75.24%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 11.06% | CAGR (5y): 11.4%

Diluted Shares Growth Rate

Regression: -0.4% | CAGR (5y): -1.72%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.6x)

Discount Rate