DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

American Coastal Insurance Corporation (ACIC)

Financial Services | Insurance - Property & Casualty

Today's Price

$10.92

Today's Fair Value

$8.84 -19.05%

Margin of Safety

-23.53%

Projected Value (5Y)

$14.24 +30.4%

Dividends Paid (5Y)

$5.86

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -3.52% | CAGR (5y): 0.87%

Diluted Shares Growth Rate

Regression: 7.59% | CAGR (5y): 3.04%

Dividend Growth Rate

Regression: 13.54% | CAGR (5y): 25.59%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.79x)

Discount Rate