DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

American Financial Group, Inc. (AFGE)

Financial Services | Insurance - Property & Casualty

Today's Price

$15.10

Today's Fair Value

$17.01 +12.65%

Margin of Safety

+11.23%

Projected Value (5Y)

$27.40 +81.46%

Dividends Paid (5Y)

$7.55

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -1.8% | CAGR (5y): -2.95%

Diluted Shares Growth Rate

Regression: -0.82% | CAGR (5y): -1.31%

Dividend Growth Rate

Regression: 10.63% | CAGR (5y): 14.77%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.37x)

Discount Rate