DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Affirm Holdings, Inc. (AFRM)

Financial Services | Financial - Credit Services

Today's Price

$73.47

Today's Fair Value

$71.38 -2.84%

Margin of Safety

-2.93%

Projected Value (5Y)

$114.96 +56.47%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 16.51% | CAGR (5y): 16.31%

Diluted Shares Growth Rate

Regression: 4.88% | CAGR (5y): 5.3%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 4.44x)

Discount Rate