DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Aspen Insurance Holdings Limited (AHL)

Financial Services | Insurance - Property & Casualty

Today's Price

$37.50

Today's Fair Value

$15.94 -57.49%

Margin of Safety

-135.26%

Projected Value (5Y)

$25.67 -31.55%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -1.61% | CAGR (5y): 3.97%

Diluted Shares Growth Rate

Regression: 1.94% | CAGR (5y): 8.63%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.97x)

Discount Rate