DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Alibaba Health Information Technology Limited (ALBBY)

Healthcare | Medical - Healthcare Information Services

Today's Price

$7.35

Today's Fair Value

$0.43 -94.15%

Margin of Safety

-1609.30%

Projected Value (5Y)

$0.70 -90.48%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 34.17% | CAGR (5y): 11.27%

Diluted Shares Growth Rate

Regression: 7.47% | CAGR (5y): 3.98%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 465.64x)

Discount Rate