DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Alliance Laundry Holdings Inc. (ALH)

Industrials | Industrial - Machinery

Today's Price

$22.50

Today's Fair Value

$17.98 -20.09%

Margin of Safety

-25.14%

Projected Value (5Y)

$28.96 +28.71%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 18.81% | CAGR (5y): 18.34%

Diluted Shares Growth Rate

Regression: 19.75% | CAGR (5y): 16.58%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 14.89x)

Discount Rate