DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Alta Equipment Group Inc. (ALTG)

Industrials | Industrial - Distribution

Today's Price

$7.38

Today's Fair Value

$9.81 +32.93%

Margin of Safety

+24.77%

Projected Value (5Y)

$15.80 +114.09%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 12.63% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 11.58% | CAGR (5y): 4.21%

Dividend Growth Rate

Regression: 40.89% | CAGR (5y): 44.22%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 12.03x)

Discount Rate