DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

AMETEK, Inc. (AME)

Industrials | Electrical Equipment & Parts

Today's Price

$241.12

Today's Fair Value

$176.60 -26.76%

Margin of Safety

-36.53%

Projected Value (5Y)

$284.42 +17.96%

Dividends Paid (5Y)

$9.01

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 9.23% | CAGR (5y): 13.49%

Diluted Shares Growth Rate

Regression: -0.22% | CAGR (5y): 0.01%

Dividend Growth Rate

Regression: 14.55% | CAGR (5y): 11.26%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 22.77x)

Discount Rate