DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Affiliated Managers Group, Inc. (AMG)

Financial Services | Asset Management

Today's Price

$370.11

Today's Fair Value

$156.83 -57.63%

Margin of Safety

-135.99%

Projected Value (5Y)

$252.58 -31.76%

Dividends Paid (5Y)

$0.13

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -0.56% | CAGR (5y): 1.44%

Diluted Shares Growth Rate

Regression: -5.2% | CAGR (5y): -6.71%

Dividend Growth Rate

Regression: -36.21% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.21x)

Discount Rate