DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

American Homes 4 Rent (AMH)

Real Estate | REIT - Residential

Today's Price

$31.60

Today's Fair Value

$27.71 -12.31%

Margin of Safety

-14.04%

Projected Value (5Y)

$44.63 +41.23%

Dividends Paid (5Y)

$11.27

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 5.8% | CAGR (5y): 3.81%

Diluted Shares Growth Rate

Regression: 5.62% | CAGR (5y): 3.85%

Dividend Growth Rate

Regression: 20.4% | CAGR (5y): 29.81%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.69x)

Discount Rate