DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Ameriprise Financial, Inc. (AMP)

Financial Services | Asset Management

Today's Price

$499.73

Today's Fair Value

$351.64 -29.63%

Margin of Safety

-42.11%

Projected Value (5Y)

$566.32 +13.33%

Dividends Paid (5Y)

$41.96

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -3.49% | CAGR (5y): -2.18%

Diluted Shares Growth Rate

Regression: -6.15% | CAGR (5y): -5.19%

Dividend Growth Rate

Regression: 11.43% | CAGR (5y): 8.75%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 8.43x)

Discount Rate