DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Ameresco, Inc. (AMRC)

Industrials | Engineering & Construction

Today's Price

$20.31

Today's Fair Value

$63.29 +211.62%

Margin of Safety

+67.91%

Projected Value (5Y)

$101.93 +401.87%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 25.81% | CAGR (5y): 12.44%

Diluted Shares Growth Rate

Regression: 1.74% | CAGR (5y): 1.69%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 17.63x)

Discount Rate