DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

American Superconductor Corporation (AMSC)

Industrials | Electrical Equipment & Parts

Today's Price

$27.05

Today's Fair Value

$2.84 -89.5%

Margin of Safety

-852.46%

Projected Value (5Y)

$4.57 -83.11%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Defaulting to baseline growth (2.5%).

Diluted Shares Growth Rate

Regression: 13.34% | CAGR (5y): 12.94%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 114.35x)

Discount Rate