DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Amerant Bancorp Inc. (AMTB)

Financial Services | Banks - Regional

Today's Price

$29.94

Today's Fair Value

$15.24 -49.1%

Margin of Safety

-96.46%

Projected Value (5Y)

$24.54 -18.04%

Dividends Paid (5Y)

$1.89

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 1.77% | CAGR (5y): 0.68%

Diluted Shares Growth Rate

Regression: 0.21% | CAGR (5y): -0.31%

Dividend Growth Rate

Regression: 1.8% | CAGR (5y): 2.2%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.01x)

Discount Rate