DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Arm Holdings plc American Depositary Shares (ARM)

Technology | Semiconductors

Today's Price

$205.97

Today's Fair Value

$2.34 -98.86%

Margin of Safety

-8702.14%

Projected Value (5Y)

$3.77 -98.17%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: -25.22% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 0.93% | CAGR (5y): 0.8%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 255.31x)

Discount Rate