DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Aramark (ARMK)

Industrials | Specialty Business Services

Today's Price

$54.44

Today's Fair Value

$23.02 -57.71%

Margin of Safety

-136.49%

Projected Value (5Y)

$37.08 -31.89%

Dividends Paid (5Y)

$2.87

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -2.39% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 0.78% | CAGR (5y): 1.2%

Dividend Growth Rate

Regression: 6.11% | CAGR (5y): 8.6%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 12.64x)

Discount Rate