DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Aveanna Healthcare Holdings Inc. (AVAH)

Healthcare | Medical - Care Facilities

Today's Price

$13.16

Today's Fair Value

$9.97 -24.24%

Margin of Safety

-32.00%

Projected Value (5Y)

$16.05 +21.96%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: -12.78% | CAGR (5y): 3.18%

Diluted Shares Growth Rate

Regression: 1.79% | CAGR (5y): 2.94%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 31.29x)

Discount Rate