DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$87.30
Today's Fair Value
Invalid (Negative Base)
Margin of Safety
Invalid (Negative Base)
Projected Value (5Y)
Invalid (Negative Base)
Dividends Paid (5Y)
$0.00
DCF Inputs
DCF valuation requires positive baseline cash flows. AVT
currently has negative Adjusted Free Cash Flow.
Scenario
%
Regression: 14.87% | CAGR (5y): 0%
%
Regression: -4.54% | CAGR (5y): -3.6%
%
Regression: 11.73% | CAGR (5y): 10.04%
Capped at 30.00x (Historical 5y: 9.67x)
%