DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Bank of America Corporation (BAC-PB)

Financial Services | Banks - Diversified

Today's Price

$21.44

Today's Fair Value

$26.69 +24.49%

Margin of Safety

+19.67%

Projected Value (5Y)

$42.99 +100.51%

Dividends Paid (5Y)

$8.24

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 1.4% | CAGR (5y): 1.72%

Diluted Shares Growth Rate

Regression: -4.25% | CAGR (5y): -3.02%

Dividend Growth Rate

Regression: 3.82% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.68x)

Discount Rate