DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$1.16
Today's Fair Value
Invalid (Negative Base)
Margin of Safety
Invalid (Negative Base)
Projected Value (5Y)
Invalid (Negative Base)
Dividends Paid (5Y)
$0.00
DCF Inputs
DCF valuation requires positive baseline cash flows. BAK
currently has negative Free Cash Flow.
Scenario
%
Regression: 13.05% | CAGR (5y): 0%
%
Regression: -2.47% | CAGR (5y): 0.03%
%
Regression: 16.81% | CAGR (5y): 15.4%
Capped at 30.00x (Historical 5y: 3.39x)
%