DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Concrete Pumping Holdings, Inc. (BBCP)

Industrials | Engineering & Construction

Today's Price

$10.23

Today's Fair Value

$3.27 -68.04%

Margin of Safety

-212.84%

Projected Value (5Y)

$5.26 -48.58%

Dividends Paid (5Y)

$0.43

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 5.4% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 20.02% | CAGR (5y): 0.21%

Dividend Growth Rate

Regression: 0% | CAGR (5y): -87%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 7.87x)

Discount Rate