DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Brookfield Business Partners L.P. (BBU)

Industrials | Conglomerates

Today's Price

$31.46

Today's Fair Value

$34.61 +10.01%

Margin of Safety

+9.10%

Projected Value (5Y)

$55.74 +77.18%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 46.76% | CAGR (5y): 15.71%

Diluted Shares Growth Rate

Regression: 3.09% | CAGR (5y): 1.52%

Dividend Growth Rate

Regression: 6.43% | CAGR (5y): -5.8%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 0.45x)

Discount Rate