DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Banco Bilbao Vizcaya Argentaria, S.A. (BBVA)

Financial Services | Banks - Diversified

Today's Price

$24.14

Today's Fair Value

$15.18 -37.12%

Margin of Safety

-59.03%

Projected Value (5Y)

$24.45 +1.28%

Dividends Paid (5Y)

$9.76

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 0.83% | CAGR (5y): 4.25%

Diluted Shares Growth Rate

Regression: -1.36% | CAGR (5y): -2.14%

Dividend Growth Rate

Regression: 1.83% | CAGR (5y): 47.08%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.97x)

Discount Rate