DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Binah Capital Group, Inc. (BCG)

Financial Services | Asset Management

Today's Price

$1.10

Today's Fair Value

$4.36 +296.36%

Margin of Safety

+74.77%

Projected Value (5Y)

$7.02 +538.18%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -27.4% | CAGR (5y): -29.18%

Diluted Shares Growth Rate

Regression: 0.98% | CAGR (5y): 1.03%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 17.29x)

Discount Rate