DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Franklin Resources, Inc. (BEN)

Financial Services | Asset Management

Today's Price

$31.64

Today's Fair Value

$18.86 -40.39%

Margin of Safety

-67.76%

Projected Value (5Y)

$30.38 -3.98%

Dividends Paid (5Y)

$7.10

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 1.44% | CAGR (5y): 0.75%

Diluted Shares Growth Rate

Regression: -1.83% | CAGR (5y): 0.94%

Dividend Growth Rate

Regression: 2.61% | CAGR (5y): 3.34%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.92x)

Discount Rate