DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Bright Horizons Family Solutions Inc. (BFAM)

Industrials | Specialty Business Services

Today's Price

$54.65

Today's Fair Value

$1.88 -96.56%

Margin of Safety

-2806.91%

Projected Value (5Y)

$3.03 -94.46%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 1.4% | CAGR (5y): 42.59%

Diluted Shares Growth Rate

Regression: -0.6% | CAGR (5y): -0.98%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 28.57x)

Discount Rate