DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Business First Bancshares, Inc. (BFST)

Financial Services | Banks - Regional

Today's Price

$31.80

Today's Fair Value

$25.36 -20.25%

Margin of Safety

-25.39%

Projected Value (5Y)

$40.84 +28.43%

Dividends Paid (5Y)

$4.23

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 24.48% | CAGR (5y): 18.42%

Diluted Shares Growth Rate

Regression: 16.38% | CAGR (5y): 10.2%

Dividend Growth Rate

Regression: 23.03% | CAGR (5y): 6.4%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.91x)

Discount Rate