DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

BGC Group, Inc (BGC)

Financial Services | Financial - Capital Markets

Today's Price

$11.23

Today's Fair Value

$6.99 -37.76%

Margin of Safety

-60.66%

Projected Value (5Y)

$11.25 +0.18%

Dividends Paid (5Y)

$0.40

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -0.49% | CAGR (5y): 10.04%

Diluted Shares Growth Rate

Regression: 3.07% | CAGR (5y): -2.53%

Dividend Growth Rate

Regression: -14.18% | CAGR (5y): 14.87%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 3.76x)

Discount Rate