DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Banco Comercial Português, S.A. (BPCGF)

Financial Services | Banks - Regional

Today's Price

$1.30

Today's Fair Value

$0.37 -71.54%

Margin of Safety

-251.35%

Projected Value (5Y)

$0.60 -53.85%

Dividends Paid (5Y)

$0.35

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 3.38% | CAGR (5y): 4.02%

Diluted Shares Growth Rate

Regression: 30.44% | CAGR (5y): 0.42%

Dividend Growth Rate

Regression: 66.43% | CAGR (5y): 151.49%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.6x)

Discount Rate