DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Brookfield Property Partners L.P. (BPYPN)

Real Estate | Real Estate - Services

Today's Price

$13.12

Today's Fair Value

$8.71 -33.61%

Margin of Safety

-50.63%

Projected Value (5Y)

$14.03 +6.94%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 3.26% | CAGR (5y): 0.19%

Diluted Shares Growth Rate

Regression: -0.75% | CAGR (5y): -4.06%

Dividend Growth Rate

Regression: 5.47% | CAGR (5y): 0.03%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.13x)

Discount Rate