DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Bit Digital, Inc. (BTBT)

Financial Services | Financial - Capital Markets

Today's Price

$0.81

Today's Fair Value

$1.56 +92.59%

Margin of Safety

+48.08%

Projected Value (5Y)

$2.51 +209.88%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 69.97% | CAGR (5y): 38.36%

Diluted Shares Growth Rate

Regression: 50.63% | CAGR (5y): 142.64%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.09x)

Discount Rate