DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Babcock & Wilcox Enterprises, Inc. (BW)

Industrials | Industrial - Machinery

Today's Price

$4.27

Today's Fair Value

$1.14 -73.3%

Margin of Safety

-274.56%

Projected Value (5Y)

$1.84 -56.91%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 0.28% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 33.36% | CAGR (5y): 16.69%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 28.23x)

Discount Rate