DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Corporacion America Airports S.A. (CAAP)

Industrials | Airlines, Airports & Air Services

Today's Price

$23.74

Today's Fair Value

$14.00 -41.03%

Margin of Safety

-69.57%

Projected Value (5Y)

$22.55 -5.01%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 4.46% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 0.56% | CAGR (5y): 0.3%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 6.5x)

Discount Rate