DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Credit Acceptance Corporation (CACC)

Financial Services | Financial - Credit Services

Today's Price

$464.89

Today's Fair Value

$386.19 -16.93%

Margin of Safety

-20.38%

Projected Value (5Y)

$621.96 +33.79%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 3.69% | CAGR (5y): -6.59%

Diluted Shares Growth Rate

Regression: -6.32% | CAGR (5y): -8.84%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 3.73x)

Discount Rate