DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Avis Budget Group, Inc. (CAR)

Industrials | Rental & Leasing Services

Today's Price

$108.07

Today's Fair Value

$280.76 +159.79%

Margin of Safety

+61.51%

Projected Value (5Y)

$452.16 +318.4%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 10.42% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -11% | CAGR (5y): -12.96%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 2.7x)

Discount Rate