DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

CECO Environmental Corp. (CECO)

Industrials | Industrial - Pollution & Treatment Controls

Today's Price

$57.49

Today's Fair Value

$7.66 -86.68%

Margin of Safety

-650.52%

Projected Value (5Y)

$12.33 -78.55%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 23.84% | CAGR (5y): 31.09%

Diluted Shares Growth Rate

Regression: 1.37% | CAGR (5y): 0.6%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 21.34x)

Discount Rate