DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Central Garden & Pet Company (CENT)

Consumer Defensive | Packaged Foods

Today's Price

$46.44

Today's Fair Value

$40.01 -13.85%

Margin of Safety

-16.07%

Projected Value (5Y)

$64.43 +38.74%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Free Cash Flow Growth Rate

Regression: 18.27% | CAGR (5y): 5.64%

Diluted Shares Growth Rate

Regression: 2.23% | CAGR (5y): 3.11%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 7.65x)

Discount Rate