DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

C&F Financial Corporation (CFFI)

Financial Services | Banks - Regional

Today's Price

$108.35

Today's Fair Value

$71.09 -34.39%

Margin of Safety

-52.41%

Projected Value (5Y)

$114.49 +5.67%

Dividends Paid (5Y)

$10.50

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 6.86% | CAGR (5y): 5.59%

Diluted Shares Growth Rate

Regression: -0.4% | CAGR (5y): -2.36%

Dividend Growth Rate

Regression: 4.18% | CAGR (5y): 4.02%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.91x)

Discount Rate