DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Citizens Financial Group, Inc. (CFG)

Financial Services | Banks - Regional

Today's Price

$63.82

Today's Fair Value

$39.30 -38.42%

Margin of Safety

-62.39%

Projected Value (5Y)

$63.29 -0.83%

Dividends Paid (5Y)

$11.81

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 2.68% | CAGR (5y): 1.44%

Diluted Shares Growth Rate

Regression: -1.68% | CAGR (5y): 0.34%

Dividend Growth Rate

Regression: 14.14% | CAGR (5y): 4.02%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.8x)

Discount Rate