DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Citizens Financial Group, Inc. (CFG-PE)

Financial Services | Banks - Regional

Today's Price

$16.72

Today's Fair Value

$19.13 +14.41%

Margin of Safety

+12.60%

Projected Value (5Y)

$30.81 +84.27%

Dividends Paid (5Y)

$6.36

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 2.68% | CAGR (5y): 1.44%

Diluted Shares Growth Rate

Regression: -1.68% | CAGR (5y): 0.34%

Dividend Growth Rate

Regression: 0.69% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.38x)

Discount Rate