DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Cincinnati Financial Corporation (CINF)

Financial Services | Insurance - Property & Casualty

Today's Price

$181.22

Today's Fair Value

$165.32 -8.77%

Margin of Safety

-9.62%

Projected Value (5Y)

$266.25 +46.92%

Dividends Paid (5Y)

$21.87

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 8.42% | CAGR (5y): 6.44%

Diluted Shares Growth Rate

Regression: -0.62% | CAGR (5y): -0.58%

Dividend Growth Rate

Regression: 5.87% | CAGR (5y): 8.18%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.59x)

Discount Rate