DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

CVB Financial Corp. (CVBF)

Financial Services | Banks - Regional

Today's Price

$23.19

Today's Fair Value

$20.88 -9.96%

Margin of Safety

-11.06%

Projected Value (5Y)

$33.62 +44.98%

Dividends Paid (5Y)

$4.47

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 9.87% | CAGR (5y): 8.68%

Diluted Shares Growth Rate

Regression: 2.93% | CAGR (5y): -0.04%

Dividend Growth Rate

Regression: 6.89% | CAGR (5y): 2.13%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.21x)

Discount Rate