DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Donegal Group Inc. (DGICA)

Financial Services | Insurance - Property & Casualty

Today's Price

$18.73

Today's Fair Value

$16.03 -14.42%

Margin of Safety

-16.84%

Projected Value (5Y)

$25.82 +37.85%

Dividends Paid (5Y)

$3.83

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 3.42% | CAGR (5y): 4.21%

Diluted Shares Growth Rate

Regression: 1.96% | CAGR (5y): 1.18%

Dividend Growth Rate

Regression: 2.51% | CAGR (5y): -0.78%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.97x)

Discount Rate