DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Donegal Group Inc. (DGICB)

Financial Services | Insurance - Property & Casualty

Today's Price

$24.99

Today's Fair Value

$15.29 -38.82%

Margin of Safety

-63.44%

Projected Value (5Y)

$24.62 -1.48%

Dividends Paid (5Y)

$3.54

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 3.42% | CAGR (5y): 4.21%

Diluted Shares Growth Rate

Regression: 1.96% | CAGR (5y): 1.18%

Dividend Growth Rate

Regression: 3.51% | CAGR (5y): -0.36%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.93x)

Discount Rate